Schedule of Financial Information Relating to Company's Business Segments |
These operating segments are the Pet segment and the Garden segment and are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
June 25, 2022 |
|
June 26, 2021 |
|
June 25, 2022 |
|
June 26, 2021 |
|
|
(in thousands) |
Net sales: |
|
|
|
|
|
|
|
|
Pet segment |
|
$ |
504,781 |
|
|
$ |
507,788 |
|
|
$ |
1,438,423 |
|
|
$ |
1,436,170 |
|
Garden segment |
|
510,597 |
|
|
529,287 |
|
|
1,192,723 |
|
|
1,128,387 |
|
Total net sales |
|
$ |
1,015,378 |
|
|
$ |
1,037,075 |
|
|
$ |
2,631,146 |
|
|
$ |
2,564,557 |
|
Operating Income |
|
|
|
|
|
|
|
|
Pet segment |
|
62,616 |
|
|
71,021 |
|
|
168,512 |
|
|
176,604 |
|
Garden segment |
|
75,564 |
|
|
67,037 |
|
|
152,132 |
|
|
137,650 |
|
Corporate |
|
(24,101) |
|
|
(24,817) |
|
|
(73,506) |
|
|
(69,363) |
|
Total operating income |
|
114,079 |
|
|
113,241 |
|
|
247,138 |
|
|
244,891 |
|
Interest expense - net |
|
(14,335) |
|
|
(13,086) |
|
|
(43,445) |
|
|
(44,006) |
|
Other income (expense) |
|
(759) |
|
|
(1,086) |
|
|
(1,337) |
|
|
370 |
|
Income tax expense |
|
23,430 |
|
|
22,315 |
|
|
47,319 |
|
|
45,260 |
|
Income including noncontrolling interest |
|
75,555 |
|
|
76,754 |
|
|
155,037 |
|
|
155,995 |
|
Net income attributable to noncontrolling interest |
|
135 |
|
|
568 |
|
|
895 |
|
|
1,242 |
|
Net income attributable to Central Garden & Pet Company |
|
$ |
75,420 |
|
|
$ |
76,186 |
|
|
$ |
154,142 |
|
|
$ |
154,753 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
Pet segment |
|
$ |
9,791 |
|
|
$ |
8,960 |
|
|
$ |
28,879 |
|
|
$ |
26,927 |
|
Garden segment |
|
9,118 |
|
|
10,808 |
|
|
26,457 |
|
|
22,250 |
|
Corporate |
|
975 |
|
|
1,222 |
|
|
2,997 |
|
|
3,582 |
|
Total depreciation and amortization |
|
$ |
19,884 |
|
|
$ |
20,990 |
|
|
$ |
58,333 |
|
|
$ |
52,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 25, 2022 |
|
June 26, 2021 |
|
September 25, 2021 |
|
|
(in thousands) |
Assets: |
|
|
|
|
|
|
Pet segment |
|
$ |
1,098,886 |
|
|
$ |
976,189 |
|
|
$ |
966,437 |
|
Garden segment |
|
1,498,856 |
|
|
1,328,664 |
|
|
1,313,899 |
|
Corporate |
|
748,184 |
|
|
818,651 |
|
|
836,344 |
|
Total assets |
|
$ |
3,345,926 |
|
|
$ |
3,123,504 |
|
|
$ |
3,116,680 |
|
Goodwill (included in corporate assets above): |
|
|
|
|
|
|
Pet segment |
|
$ |
277,067 |
|
|
$ |
277,067 |
|
|
$ |
277,067 |
|
Garden segment |
|
234,906 |
|
|
12,888 |
|
|
92,324 |
|
Total goodwill |
|
$ |
511,973 |
|
|
$ |
289,955 |
|
|
$ |
369,391 |
|
The tables below presents the Company's disaggregated revenues by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 25, 2022 |
|
Nine Months Ended June 25, 2022 |
|
|
Pet Segment |
|
Garden Segment |
|
Total |
|
Pet Segment |
|
Garden Segment |
|
Total |
|
|
(in millions) |
|
(in millions) |
Other pet products |
|
$ |
233.3 |
|
|
$ |
— |
|
|
$ |
233.3 |
|
|
$ |
610.5 |
|
|
$ |
— |
|
|
$ |
610.5 |
|
Dog and cat products |
|
122.5 |
|
|
— |
|
|
122.5 |
|
|
396.7 |
|
|
— |
|
|
396.7 |
|
Other manufacturers' products |
|
102.4 |
|
|
112.7 |
|
|
215.1 |
|
|
305.5 |
|
|
257.5 |
|
|
563.0 |
|
Wild bird products |
|
46.6 |
|
|
79.4 |
|
|
126.0 |
|
|
125.7 |
|
|
207.0 |
|
|
332.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other garden supplies |
|
— |
|
|
318.5 |
|
|
318.5 |
|
|
— |
|
|
728.2 |
|
|
728.2 |
|
Total |
|
$ |
504.8 |
|
|
$ |
510.6 |
|
|
$ |
1,015.4 |
|
|
$ |
1,438.4 |
|
|
$ |
1,192.7 |
|
|
$ |
2,631.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 26, 2021 |
|
Nine Months Ended June 26, 2021 |
|
|
Pet Segment |
|
Garden Segment |
|
Total |
|
Pet Segment |
|
Garden Segment |
|
Total |
|
|
(in millions) |
|
(in millions) |
Other pet products |
|
$ |
234.7 |
|
|
$ |
— |
|
|
$ |
234.7 |
|
|
$ |
591.1 |
|
|
$ |
— |
|
|
$ |
591.1 |
|
Dog and cat products |
|
131.9 |
|
|
— |
|
|
131.9 |
|
|
420.6 |
|
|
— |
|
|
420.6 |
|
Other manufacturers' products |
|
98.4 |
|
|
126.0 |
|
|
224.4 |
|
|
296.2 |
|
|
274.9 |
|
|
571.1 |
|
Wild bird products |
|
42.8 |
|
|
47.3 |
|
|
90.1 |
|
|
128.3 |
|
|
121.9 |
|
|
250.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other garden supplies |
|
— |
|
|
356.0 |
|
|
356.0 |
|
|
— |
|
|
731.6 |
|
|
731.6 |
|
Total |
|
$ |
507.8 |
|
|
$ |
529.3 |
|
|
$ |
1,037.1 |
|
|
$ |
1,436.2 |
|
|
$ |
1,128.4 |
|
|
$ |
2,564.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|