Annual report pursuant to Section 13 and 15(d)

Consolidating Condensed Financial Information of Guarantor Subsidiaries (Tables)

v3.8.0.1
Consolidating Condensed Financial Information of Guarantor Subsidiaries (Tables)
12 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Condensed Statement of Operations
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
Fiscal Year Ended September 30, 2017
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
685,998

 
$
79,681

 
$
1,370,335

 
$
(81,536
)
 
$
2,054,478

Cost of goods sold and occupancy
534,682

 
60,788

 
901,959

 
(75,759
)
 
1,421,670

Gross profit
151,316

 
18,893

 
468,376

 
(5,777
)
 
632,808

Selling, general and administrative expenses
154,267

 
18,416

 
309,790

 
(5,777
)
 
476,696

Operating income (loss)
(2,951
)
 
477

 
158,586

 

 
156,112

Interest expense
(28,051
)
 
(294
)
 
136

 

 
(28,209
)
Interest income
146

 
1

 

 

 
147

Other income (expense)
(2,379
)
 
844

 
(86
)
 

 
(1,621
)
Income (loss) before taxes and equity in earnings of affiliates
(33,235
)
 
1,028

 
158,636

 

 
126,429

Income tax expense (benefit)
(11,981
)
 
1,466

 
57,214

 

 
46,699

Equity in earnings of affiliates
100,082

 

 
420

 
(100,502
)
 

Net income (loss) including noncontrolling interest
78,828

 
(438
)
 
101,842

 
(100,502
)
 
79,730

Noncontrolling interest

 
902

 

 

 
902

Net income (loss) attributable to Central Garden & Pet Company
$
78,828

 
$
(1,340
)
 
$
101,842

 
$
(100,502
)
 
$
78,828


 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
Fiscal Year Ended September 24, 2016
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
587,579

 
$
82,567

 
$
1,238,339

 
$
(79,468
)
 
$
1,829,017

Cost of goods sold and occupancy
466,543

 
62,727

 
820,573

 
(73,876
)
 
1,275,967

Gross profit
121,036

 
19,840

 
417,766

 
(5,592
)
 
553,050

Selling, general and administrative expenses
138,556

 
18,077

 
272,651

 
(5,592
)
 
423,692

Operating income (loss)
(17,520
)
 
1,763

 
145,115

 

 
129,358

Interest expense
(42,700
)
 
(266
)
 
119

 

 
(42,847
)
Interest income
136

 
4

 

 

 
140

Other income (expense)
(16,925
)
 
(113
)
 
25

 

 
(17,013
)
Income (loss) before taxes and equity in earnings of affiliates
(77,009
)
 
1,388

 
145,259

 

 
69,638

Income tax expense (benefit)
(26,422
)
 
923

 
49,552

 

 
24,053

Equity in earnings of affiliates
95,101

 

 
624

 
(95,725
)
 

Net income including noncontrolling interest
44,514

 
465

 
96,331

 
(95,725
)
 
45,585

Noncontrolling interest

 
1,071

 

 

 
1,071

Net income (loss) attributable to Central Garden & Pet Company
$
44,514

 
$
(606
)
 
$
96,331

 
$
(95,725
)
 
$
44,514

 
 
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
 
Fiscal Year Ended September 26, 2015
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
484,310

 
$
100,127

 
$
1,146,821

 
$
(80,521
)
 
$
1,650,737

Cost of goods sold and occupancy
379,235

 
76,597

 
781,797

 
(74,944
)
 
1,162,685

Gross profit
105,075

 
23,530

 
365,024

 
(5,577
)
 
488,052

Selling, general and administrative expenses
124,613

 
18,329

 
259,252

 
(5,577
)
 
396,617

Operating income (loss)
(19,538
)
 
5,201

 
105,772

 

 
91,435

Interest expense
(39,893
)
 
(268
)
 
134

 

 
(40,027
)
Interest income
126

 
3

 

 

 
129

Other income (expense)
(372
)
 
407

 
(22
)
 

 
13

Income (loss) before taxes and equity in earnings of affiliates
(59,677
)
 
5,343

 
105,884

 

 
51,550

Income tax expense (benefit)
(21,500
)
 
2,089

 
37,946

 

 
18,535

Equity in earnings of affiliates
70,148

 

 
2,445

 
(72,593
)
 

Net income including noncontrolling interest
31,971

 
3,254

 
70,383

 
(72,593
)
 
33,015

Noncontrolling interest

 
1,044

 

 

 
1,044

Net income attributable to Central Garden & Pet Company
$
31,971

 
$
2,210

 
$
70,383

 
$
(72,593
)
 
$
31,971

Consolidating Condensed Statements of Comprehensive Income
 
CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME
 
Fiscal Year Ended September 30, 2017
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
78,828

 
$
(438
)
 
$
101,842

 
$
(100,502
)
 
$
79,730

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation
343

 
169

 
108

 
(277
)
 
343

Total comprehensive income (loss)
79,171

 
(269
)
 
101,950

 
(100,779
)
 
80,073

Comprehensive income attributable to noncontrolling interests

 
902

 

 

 
902

Comprehensive income (loss) attributable to Central Garden & Pet Company
$
79,171

 
$
(1,171
)
 
$
101,950

 
$
(100,779
)
 
$
79,171


 
CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME
 
Fiscal Year Ended September 24, 2016
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
44,514

 
$
465

 
$
96,331

 
$
(95,725
)
 
$
45,585

Other comprehensive income (loss):

 

 

 

 

Foreign currency translation
(1,458
)
 
(1,132
)
 
8

 
1,124

 
(1,458
)
Total comprehensive income (loss)
43,056

 
(667
)
 
96,339

 
(94,601
)
 
44,127

Comprehensive income attributable to noncontrolling interests

 
1,071

 

 

 
1,071

Comprehensive income (loss) attributable to Central Garden & Pet Company
$
43,056

 
$
(1,738
)
 
$
96,339

 
$
(94,601
)
 
$
43,056

 
 
CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME
 
Fiscal Year Ended September 26, 2015
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net income
$
31,971

 
$
3,254

 
$
70,383

 
$
(72,593
)
 
$
33,015

Other comprehensive loss:

 

 

 

 

Unrealized loss on securities
(10
)
 

 


 


 
(10
)
Reclassification of realized loss on securities included in net income
20








20

Foreign currency translation
(1,078
)
 
(537
)
 
(380
)
 
917

 
(1,078
)
Total comprehensive income
30,903

 
2,717

 
70,003

 
(71,676
)
 
31,947

Comprehensive income attributable to noncontrolling interests

 
1,044

 

 

 
1,044

Comprehensive income attributable to Central Garden & Pet Company
$
30,903

 
$
1,673

 
$
70,003

 
$
(71,676
)
 
$
30,903

Consolidating Condensed Balance Sheet
 
 
CONSOLIDATING CONDENSED BALANCE SHEET
 
 
September 30, 2017
 
 
(in thousands)
 
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
19,238

 
$
11,693

 
$
1,466

 
$

 
$
32,397

Restricted cash
 
12,645

 

 

 

 
12,645

Accounts receivable, net
 
78,692

 
5,586

 
153,590

 

 
237,868

Inventories
 
125,797

 
9,493

 
246,811

 

 
382,101

Prepaid expenses and other assets
 
6,059

 
811

 
11,175

 

 
18,045

Total current assets
 
242,431

 
27,583

 
413,042

 

 
683,056

Land, buildings, improvements and equipment, net
 
38,170

 
4,225

 
138,518

 

 
180,913

Goodwill
 
15,058

 

 
241,217

 

 
256,275

Other long term assets
 
61,715

 
2,376

 
146,372

 
(23,801
)
 
186,662

Intercompany receivable
 
36,606

 

 
662,137

 
(698,743
)
 

Investment in subsidiaries
 
1,383,633

 

 

 
(1,383,633
)
 

Total
 
$
1,777,613

 
$
34,184

 
$
1,601,286

 
$
(2,106,177
)
 
$
1,306,906

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
36,760

 
$
3,076

 
$
63,447

 
$

 
$
103,283

Accrued expenses and other liabilities
 
54,909

 
2,391

 
59,249

 

 
116,549

Current portion of long term debt
 

 

 
375

 

 
375

Total current liabilities
 
91,669

 
5,467

 
123,071

 

 
220,207

Long-term debt
 
395,160

 

 
118

 

 
395,278

Intercompany payable
 
647,409

 
51,334

 

 
(698,743
)
 

Losses in excess of investment in subsidiaries
 

 

 
19,782

 
(19,782
)
 

Other long-term obligations
 
7,689

 

 
70,391

 
(23,801
)
 
54,279

Shareholders’ equity attributable to Central Garden & Pet
 
635,686

 
(24,073
)
 
1,387,924

 
(1,363,851
)
 
635,686

Noncontrolling interest
 

 
1,456

 

 

 
1,456

Total equity
 
635,686

 
(22,617
)
 
1,387,924

 
(1,363,851
)
 
637,142

Total
 
$
1,777,613

 
$
34,184

 
$
1,601,286

 
$
(2,106,177
)
 
$
1,306,906


 
CONSOLIDATING CONDENSED BALANCE SHEET
 
September 24, 2016
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS

 

Cash and cash equivalents
$
82,158

 
$
9,695

 
$
1,129

 
$

 
$
92,982

Restricted cash
10,910

 

 

 

 
10,910

Accounts receivable, net
59,617

 
5,156

 
136,378

 

 
201,151

Inventories
113,317

 
11,752

 
236,935

 

 
362,004

Prepaid expenses and other assets
5,700

 
800

 
9,749

 

 
16,249

Total current assets
271,702

 
27,403

 
384,191

 

 
683,296

Land, buildings, improvements and equipment, net
41,083

 
3,897

 
113,244

 

 
158,224

Goodwill
15,058

 

 
216,327

 

 
231,385

Other long term assets
45,832

 
2,998

 
85,701

 
(26,753
)
 
107,778

Intercompany receivable
32,778

 

 
567,374

 
(600,152
)
 

Investment in subsidiaries
1,176,990

 

 

 
(1,176,990
)
 

Total
$
1,583,443

 
$
34,298

 
$
1,366,837

 
$
(1,803,895
)
 
$
1,180,683

LIABILITIES AND EQUITY


 


 


 


 


Accounts payable
$
34,096

 
$
3,953

 
$
64,364

 
$

 
$
102,413

Accrued expenses and other liabilities
47,861

 
1,411

 
50,071

 

 
99,343

Current portion of long term debt
88

 

 
375

 

 
463

Total current liabilities
82,045

 
5,364

 
114,810

 

 
202,219

Long-term debt
394,364

 

 
442

 

 
394,806

Intercompany payable
553,964

 
46,188

 

 
(600,152
)
 

Losses in excess of investment in subsidiaries

 

 
16,126

 
(16,126
)
 

Other long-term obligations
56

 

 
55,768

 
(26,753
)
 
29,071

Shareholders’ equity attributable to Central Garden & Pet
553,014

 
(18,827
)
 
1,179,691

 
(1,160,864
)
 
553,014

Noncontrolling interest

 
1,573

 

 

 
1,573

Total equity
553,014

 
(17,254
)
 
1,179,691

 
(1,160,864
)
 
554,587

Total
$
1,583,443

 
$
34,298

 
$
1,366,837

 
$
(1,803,895
)
 
$
1,180,683

Consolidating Condensed Statement of Cash Flows
 
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
 
Fiscal Year Ended September 30, 2017
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
(7,418
)
 
$
2,846

 
$
122,957

 
$
(4,076
)
 
$
114,309

Additions to property, plant and equipment
(9,419
)
 
(805
)
 
(34,435
)
 

 
(44,659
)
Businesses acquired, net of cash acquired, and investments in joint ventures
(103,880
)
 

 

 

 
(103,880
)
Proceeds from asset sales
229

 

 
8,318

 

 
8,547

Escrow deposit for acquisition-related contingent consideration
(6,000
)
 
 
 
 
 
 
 
(6,000
)
Change in restricted cash and cash equivalents
(1,735
)
 

 

 

 
(1,735
)
Investment in equity method investee
(12,495
)
 
 
 
 
 
 
 
(12,495
)
Other investing activities
(4,355
)
 

 

 

 
(4,355
)
Intercompany investing activities
(3,828
)
 

 
(94,763
)
 
98,591

 

Net cash used by investing activities
(141,483
)
 
(805
)
 
(120,880
)
 
98,591

 
(164,577
)
Repayments on revolving line of credit
(552,000
)
 

 

 

 
(552,000
)
Borrowings on revolving line of credit
552,000

 

 

 

 
552,000

Repayments of long-term debt
(89
)
 

 
(374
)
 

 
(463
)
Excess tax benefits from stock-based awards
19,946

 

 

 

 
19,946

Repurchase of common stock
(27,556
)
 

 

 

 
(27,556
)
Payments of contingent consideration

 

 
(1,300
)
 

 
(1,300
)
Distribution to parent

 
(4,076
)
 

 
4,076

 

Distribution to noncontrolling interest

 
(1,019
)
 

 

 
(1,019
)
Intercompany financing activities
93,445

 
5,146

 

 
(98,591
)
 

Net cash provided (used) by financing activities
85,746

 
51

 
(1,674
)
 
(94,515
)
 
(10,392
)
Effect of exchange rates on cash
235

 
(94
)
 
(66
)
 

 
75

Net increase (decrease) in cash and cash equivalents
(62,920
)
 
1,998

 
337

 

 
(60,585
)
Cash and cash equivalents at beginning of year
82,158

 
9,695

 
1,129

 

 
92,982

Cash and cash equivalents at end of year
$
19,238

 
$
11,693

 
$
1,466

 
$

 
$
32,397


 
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
 
Fiscal Year Ended September 24, 2016
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash (used) provided by operating activities
$
3,906

 
$
2,654

 
$
149,749

 
$
(4,883
)
 
$
151,426

Additions to property, plant and equipment
(4,513
)
 
(717
)
 
(22,392
)
 

 
(27,622
)
Payments to acquire companies, net of expenses
(69,001
)
 

 

 

 
(69,001
)
Proceeds from asset sales




3,911




3,911

Change in restricted cash and cash equivalents
2,247

 

 

 

 
2,247

Other investing activities
(730
)
 

 

 

 
(730
)
Intercompany investing activities
(83
)
 

 
(129,708
)
 
129,791

 

Net cash used by investing activities
(72,080
)
 
(717
)
 
(148,189
)
 
129,791

 
(91,195
)
Repayments on revolving line of credit
(419,000
)
 

 

 

 
(419,000
)
Borrowings on revolving line of credit
419,000

 

 

 

 
419,000

Repayments of long-term debt
(400,286
)
 

 
(21
)
 

 
(400,307
)
Issuance of long-term debt
400,000











400,000

Proceeds from issuance of common stock
324

 

 

 

 
324

Excess tax benefits from stock-based awards
6,869

 

 

 

 
6,869

Repurchase of common stock
(10,873
)
 

 

 

 
(10,873
)
Payments of contingent consideration






(2,026
)




(2,026
)
Payment of deferred financing costs
(7,560
)
 

 

 

 
(7,560
)
Distribution to parent

 
(4,883
)
 

 
4,883

 

Distribution to noncontrolling interest

 
(592
)
 

 

 
(592
)
Intercompany financing activities
127,044

 
2,747

 

 
(129,791
)
 

Net cash provided (used) by financing activities
115,518

 
(2,728
)
 
(2,047
)
 
(124,908
)
 
(14,165
)
Effect of exchange rates on cash
(1,466
)
 
464

 
334

 

 
(668
)
Net increase (decrease) in cash and cash equivalents
45,878

 
(327
)
 
(153
)
 

 
45,398

Cash and cash equivalents at beginning of year
36,280

 
10,022

 
1,282

 

 
47,584

Cash and cash equivalents at end of year
$
82,158

 
$
9,695

 
$
1,129

 
$

 
$
92,982


 
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
 
Fiscal Year Ended September 26, 2015
 
(in thousands)
 
Parent
 
Non-Guarantor
Subsidiaries
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash (used) provided by operating activities
$
(16,823
)
 
$
7,372

 
$
103,619

 
$
(6,719
)
 
$
87,449

Additions to property, plant and equipment
(2,721
)
 
(405
)
 
(18,904
)
 

 
(22,030
)
Businesses acquired, net of cash acquired
(38,384
)
 

 

 

 
(38,384
)
Change in restricted cash and cash equivalents
1,126

 

 

 

 
1,126

Maturities of short term investments
9,997

 

 

 

 
9,997

Investment in short term investments
(17
)
 

 

 

 
(17
)
Other investing activities
(546
)
 

 

 

 
(546
)
Intercompany investing activities
(15,789
)
 

 
(85,963
)
 
101,752

 

Net cash used by investing activities
(46,334
)
 
(405
)
 
(104,867
)
 
101,752

 
(49,854
)
Repayments on revolving line of credit
(312,000
)
 

 

 

 
(312,000
)
Borrowings on revolving line of credit
312,000

 

 

 

 
312,000

Repayments of long-term debt
(50,262
)
 

 
(27
)
 

 
(50,289
)
Proceeds from issuance of common stock
200

 

 

 

 
200

Excess tax benefits from stock-based awards
2,154

 

 

 

 
2,154

Repurchase of common stock
(18,497
)
 

 

 

 
(18,497
)
Payment of deferred financing costs
(258
)
 

 

 

 
(258
)
Distribution to parent

 
(6,719
)
 

 
6,719

 

Distribution to noncontrolling interest

 
(1,680
)
 

 

 
(1,680
)
Intercompany financing activities
103,326

 
(1,574
)
 

 
(101,752
)
 

Net cash provided (used) by financing activities
36,663

 
(9,973
)
 
(27
)
 
(95,033
)
 
(68,370
)
Effect of exchange rates on cash
(697
)
 
222

 
158

 

 
(317
)
Net increase (decrease) in cash and cash equivalents
(27,191
)
 
(2,784
)
 
(1,117
)
 

 
(31,092
)
Cash and cash equivalents at beginning of year
63,471

 
12,806

 
2,399

 

 
78,676

Cash and cash equivalents at end of year
$
36,280

 
$
10,022

 
$
1,282

 
$

 
$
47,584