Annual report pursuant to Section 13 and 15(d)

Acquisitions and Investments in Joint Ventures (Tables)

v3.8.0.1
Acquisitions and Investments in Joint Ventures (Tables)
12 Months Ended
Sep. 30, 2017
Segrest Inc.  
Business Acquisition [Line Items]  
Summary of Recording of Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price and the recording of fair values of the assets acquired and liabilities assumed as of the acquisition date and subsequent adjustments (in thousands):
 
Amounts Previously Recognized as of Acquisition Date (1)
 
Measurement Period Adjustments
 
Amounts Recognized as of Acquisition Date (as Adjusted)
Purchase Price
 
 
 
 
 
Cash paid, net of cash acquired
$
54,043

 
$

 
$
54,043

Contingent consideration
6,000

 
(3,300
)
 
2,700

 
$
60,043

 
$
(3,300
)
 
$
56,743

 
 
 
 
 
 
Allocation
 
 
 
 
 
Current assets, net of cash and cash equivalents acquired
$
7,403

 
$
(300
)
 
$
7,103

Fixed assets
7,011

 
2,242

 
9,253

Other assets
47,704

 
(47,704
)
 

Goodwill
 
 
25,890

 
25,890

Other intangible assets
 
 
27,650

 
27,650

Current liabilities
(2,075
)
 
 
 
(2,075
)
Deferred Tax Liability
 
 
(11,078
)
 
(11,078
)
 
$
60,043

 
$
(3,300
)
 
$
56,743

(1) As previously reported in the Company's Form 10-Q for the periods ended December 24, 2016, March 25, 2017 and June 24, 2017.
DMC  
Business Acquisition [Line Items]  
Summary of Recording of Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary recording of fair values of the assets acquired and liabilities assumed as of the acquisition date and subsequent adjustments:
In thousands
Amounts Previously Recognized as of Acquisition Date (1)
 
Measurement Period Adjustments
 
Amounts Recognized as of Acquisition Date (as Adjusted)
Current assets, net of cash and cash equivalents acquired
$
41,170


$
156


$
41,326

Fixed assets
521


17


538

Goodwill


15,058


15,058

Other assets
33,810


(33,790
)

20

Other intangible assets, net


18,700


18,700

Current liabilities
(14,586
)

(40
)

(14,626
)
Net assets acquired, less cash and cash equivalents
$
60,915


$
101


$
61,016

(1) As previously reported in the Company's Form 10-Q for the periods ended December 26, 2015, March 26, 2016 and June 25, 2016
Business Acquisition, Pro Forma Information
The following pro forma net sales information has been prepared for comparative purposes only and is not necessarily indicative of the net sales of the Company as they would have been had the acquisitions occurred on the assumed dates, nor are they necessarily an indication of future net sales.
 
 
 
In thousands (unaudited)
 
 
 
Fiscal Year Ended
 
 
 
September 24, 2016
 
September 26, 2015
Pro forma net sales
 
 
$
1,856,691

 
$
1,815,997

IMS Trading Corp  
Business Acquisition [Line Items]  
Summary of Recording of Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary recording of the fair values of the assets acquired and liabilities assumed as of the acquisition date and subsequent adjustments:
In thousands
Amounts Previously Recognized as of Acquisition Date (1)
 
Measurement Period Adjustments
 
Amounts Recognized as of Acquisition Date (as Adjusted)
Current assets, net of cash and cash equivalents acquired
$
20,458

 
$
315

 
$
20,773

Fixed assets
1,670

 

 
1,670

Goodwill

 
1,365

 
1,365

Other assets
5,356

 
(5,356
)
 

Other intangible assets, net

 
4,510

 
4,510

Current liabilities
(5,100
)
 

 
(5,100
)
Net assets acquired, less cash and cash equivalents
$
22,384

 
$
834

 
$
23,218

(1) As previously reported in the Company's Form 10-K for the period ended September 26, 2015 and the Company's Form 10-Q for the period ended December 26, 2015