Annual report pursuant to Section 13 and 15(d)

Consolidating Condensed Financial Information of Guarantor Subsidiaries

v2.4.0.6
Consolidating Condensed Financial Information of Guarantor Subsidiaries
12 Months Ended
Sep. 29, 2012
Consolidating Condensed Financial Information of Guarantor Subsidiaries [Abstract]  
Consolidating Condensed Financial Information of Guarantor Subsidiaries

19. Consolidating Condensed Financial Information of Guarantor Subsidiaries

Certain 100% wholly-owned subsidiaries of the Company (as listed below, collectively the “Guarantor Subsidiaries”) have guaranteed fully and unconditionally, on a joint and several basis, the obligation to pay principal and interest on the Company’s $450 million 8.25% Senior Subordinated Notes (the “Notes”) due March 1, 2018. Certain subsidiaries and operating divisions are not guarantors of the Notes and have been included in the financial results of the Parent in the information below. These Non-Guarantor entities are not material to the Parent. Those subsidiaries that are guarantors and co-obligors of the Notes are as follows:

Farnam Companies, Inc.

Four Paws Products Ltd.

Gulfstream Home & Garden, Inc.

Kaytee Products, Inc.

Matson, LLC

New England Pottery, LLC

Pennington Seed, Inc. (including Gro Tec, Inc. and All-Glass Aquarium Co., Inc.)

Pets International, Ltd.

T.F.H. Publications, Inc.

Wellmark International (including B2E Corporation and B2E Biotech LLC)

During fiscal 2012, the Company consolidated certain of its legal entities into the Parent. In fiscal years 2011 and 2010, the following were included as Guarantor Subsidiaries because they were separate legal entities at that time:

Grant Laboratories, Inc.

Interpet USA, LLC

Matthews Redwood & Nursery Supply, Inc.

Fiscal 2012 financial results reflect these entities as part of the Parent. Fiscal 2011 and 2010 financial results presented herein have been restated to reflect the current Guarantor structure.

In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, the Company has included the accompanying consolidating condensed financial statements based on the Company’s understanding of the Securities and Exchange Commission’s interpretation and application of Rule 3-10 of the Securities and Exchange Commission’s Regulation S-X.

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 29, 2012
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 527,901     $ 1,244,430     $ (72,318   $ 1,700,013  

Cost of goods sold and occupancy

    383,990       874,183       (72,318     1,185,855  
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    143,911       370,247       0       514,158  

Selling, general and administrative expenses

    144,171       295,566       0       439,737  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (260     74,681       0       74,421  

Interest – net

    (40,324     154       0       (40,170

Other income (expense)

    (3,764     4,442       0       678  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (44,348     79,277       0       34,929  

Income taxes (tax benefit)

    (15,698     28,514       0       12,816  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (28,650     50,763       0       22,113  

Net income attributable to noncontrolling interest

    940       0       0       940  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (29,590     50,763       0       21,173  

Equity in undistributed income of guarantor subsidiaries

    50,763       0       (50,763     0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 21,173     $ 50,763     $ (50,763   $ 21,173  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 24, 2011
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 500,668     $ 1,244,207     $ (116,223   $ 1,628,652  

Cost of goods sold and occupancy

    374,215       876,741       (116,223     1,134,733  
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    126,453       367,466       0       493,919  

Selling, general and administrative expenses

    132,974       275,770       0       408,744  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    (6,521     91,696       0       85,175  

Interest – net

    (37,984     236       0       (37,748

Other income (expense)

    (236     786       0       550  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (44,741     92,718       0       47,977  

Income taxes (tax benefit)

    (17,299     36,894       0       19,595  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (27,442     55,824               28,382  

Net income attributable to noncontrolling interest

    59       0       0       59  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (27,501     55,824       0       28,323  

Equity in undistributed income of guarantor subsidiaries

    55,824       0       (55,824     0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 28,323     $ 55,824     $ (55,824   $ 28,323  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 25, 2010
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 505,933     $ 1,132,645     $ (114,930   $ 1,523,648  

Cost of goods sold and occupancy

    363,410       760,002       (114,930     1,008,482  
   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    142,523       372,643       0       515,166  

Selling, general and administrative expenses

    132,708       261,384       0       394,092  

Intangible asset impairments

    0       12,000       0       12,000  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    9,815       99,259       0       109,074  

Interest – net

    (33,898     311       0       (33,587

Other income (expense)

    (7,851     8,270       0       419  
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss ) before income taxes and noncontrolling interest

    (31,934     107,840       0       75,906  

Income taxes (tax benefit)

    (11,688     39,798       0       28,110  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (20,246     68,042               47,796  

Net income attributable to noncontrolling interest

    1,963       0       0       1,963  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (22,209     68,042       0       45,833  

Equity in undistributed income of guarantor subsidiaries

    68,042       0       (68,042     0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 45,833     $ 68,042     $ (68,042   $ 45,833  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                 
    CONSOLIDATING CONDENSED BALANCE SHEET
September 29, 2012
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  
ASSETS        

Cash and cash equivalents

  $ 44,662     $ 3,813     $ 0     $ 48,475  

Short term investments

    22,705       0       0       22,705  

Accounts receivable, net

    48,339       159,328       (5,245     202,422  

Inventories

    97,017       233,015       0       330,032  

Prepaid expenses and other assets

    25,242       22,907       0       48,149  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    237,965       419,063       (5,245     651,783  

Land, buildings, improvements and equipment, net

    81,727       109,436       0       191,163  

Goodwill

    0       210,223       0       210,223  

Investment in guarantors

    654,362       0       (654,362     0  

Other assets

    54,910       41,468       0       96,378  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,028,964     $ 780,190     $ (659,607   $ 1,149,547  
   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY                                

Accounts payable

  $ 49,894     $ 82,013     $ (5,245   $ 126,662  

Accrued expenses and other liabilities

    38,673       41,149       0       79,822  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    88,567       123,162       (5,245     206,484  

Long-term debt

    449,387       96       0       449,483  

Other long-term obligations

    26,127       2,570       0       28,697  

Shareholders’ equity attributable to Central Garden & Pet

    463,937       654,362       (654,362     463,937  

Noncontrolling interest

    946       0       0       946  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    464,883       654,362       (654,362     464,883  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,028,964     $ 780,190     $ (659,607   $ 1,149,547  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
     CONSOLIDATING CONDENSED BALANCE SHEET
September 24, 2011
(in thousands)
 
    Unconsolidated        
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  
ASSETS                                

Cash and cash equivalents

  $ 10,633     $ 1,398     $ 0     $ 12,031  

Short term investments

    17,820       0       0       17,820  

Accounts receivable, net

    50,300       150,704       (5,587     195,417  

Inventories

    106,348       223,198       0       329,546  

Prepaid expenses and other assets

    29,483       18,289       0       47,772  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    214,584       393,589       (5,587     602,586  

Land, buildings, improvements and equipment, net

    72,721       103,681       0       176,402  

Goodwill

    0       210,223       0       210,223  

Investment in guarantors

    647,626       0       (647,626     0  

Other assets

    44,398       59,394       0       103,792  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 979,329     $ 766,887     $ (653,213   $ 1,093,003  
   

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY                                

Accounts payable

  $ 40,929     $ 81,182     $ (5,587   $ 116,524  

Accrued expenses and other liabilities

    39,205       36,202       0       75,407  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    80,134       117,384       (5,587     191,931  

Long-term debt

    435,245       85       0       435,330  

Other long-term obligations

    7,168       1,792       0       8,960  

Shareholders’ equity attributable to Central Garden & Pet Company

    456,776       647,626       (647,626     456,776  

Noncontrolling interest

    6       0       0       6  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    456,782       647,626       (647,626     456,782  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 979,329     $ 766,887     $ (653,213   $ 1,093,003  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 29, 2012
(in thousands)
 
        Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

  $ 74,405     $ 65,527     $ (50,763   $ 89,169  
   

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

    (20,736     (18,856     0       (39,592

Businesses acquired, net of cash acquired

    0       0       0       (0

Return of equity method investment

    0       0       0       0  

Investment in short term investments

    (4,885     0       0       (4,885

Investment in guarantor

    (6,736     (44,027     50,763       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

    (32,357     (62,883     50,763       (44,477
   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

    (339,000     0       0       (339,000

Borrowings on revolving line of credit

    304,000       0       0       304,000  

Proceeds from the issuance of long-term debt

    49,312       0       0       49,312  

Repayments of long-term debt

    (231     (122     0       (353

Proceeds from issuance of common stock

    2,129       0       0       2,129  

Excess tax benefits from stock-based awards

    1,881       0       0       1,881  

Repurchase of common stock

    (24,829     0       0       (24,829

Payment of financing costs

    (1,715     0       0       (1,715
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (8,453     (122     0       (8,575
   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

    434       (107     0       327  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    34,029       2,415       0       36,444  

Cash and cash equivalents at beginning of year

    10,633       1,398       0       12,031  
   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 44,662     $ 3,813     $ 0     $ 48,475  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 24, 2011
(in thousands)
 
        Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

  $ 50,459     $ 56,373     $ (55,824   $ 51,008  
   

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

    (16,802     (14,761     0       (31,563

Businesses acquired, net of cash acquired

    (23,403     (1,904     0       (25,307

Return of equity investment

    3,133       0       0       3,133  

Investment in short term investments

    (2,500     0       0       (2,500

Investment in guarantor

    (16,719     (39,105     55,824       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

    (56,291     (55,770     55,824       (56,237
   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

    (668,000     0       0       (668,000

Borrowings on revolving line of credit

    703,000       0       0       703,000  

Repayments of long-term debt

    (190     (145     0       (335

Proceeds from issuance of common stock

    1,675       0       0       1,675  

Excess tax benefits from stock-based awards

    945       0       0       945  

Repurchase of common stock

    (108,727     0       0       (108,727

Payment of financing costs

    (1,055     0       0       (1,055

Distribution to noncontrolling interest

    (1,500     0       0       (1,500
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (73,852     (145     0       (73,997
   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

    52       (255     0       (203
   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (79,632     203       0       (79,429

Cash and cash equivalents at beginning of year

    90,265       1,195       0       91,460  
   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 10,633     $ 1,398     $ 0     $ 12,031  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 25, 2010
(in thousands)
 
        Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

  $ 86,344     $ 116,927     $ (68,042   $ 135,229  
   

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

    (15,939     (8,251     0       (24,190

Businesses acquired, net of cash acquired

    0       (1,756     0       (1,756

Investment in short term investments

    (15,320     0       0       (15,320

Investment in guarantor

    38,667       (106,709     68,042       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

    7,408       (116,716     68,042       (41,266
   

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

    (10,000     0       0       (10,000

Borrowings on revolving line of credit

    10,000       0       0       10,000  

Repayments of long-term debt

    (407,675     (249     0       (407,924

Proceeds from issuance of long-term debt

    400,000       0       0       400,000  

Proceeds from issuance of common stock

    1,294       0       0       1,294  

Excess tax benefits from stock-based awards

    836       0       0       836  

Repurchase of common stock

    (66,901     0       0       (66,901

Payment of financing costs

    (12,711     0       0       (12,711

Distribution to noncontrolling interest

    (2,761     0       0       (2,761
   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (87,918     (249     0       (88,167
   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

    (44     40       0       (4
   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    5,790       2       0       5,792  

Cash and cash equivalents at beginning of year

    84,475       1,193       0       85,668  
   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 90,265     $ 1,195     $ 0     $ 91,460