Annual report pursuant to Section 13 and 15(d)

Consolidating Condensed Financial Information Of Guarantor Subsidiaries

v2.3.0.15
Consolidating Condensed Financial Information Of Guarantor Subsidiaries
12 Months Ended
Sep. 24, 2011
Consolidating Condensed Financial Information Of Guarantor Subsidiaries [Abstract]  
Consolidating Condensed Financial Information Of Guarantor Subsidiaries

18. Consolidating Condensed Financial Information of Guarantor Subsidiaries

Certain 100% wholly-owned subsidiaries of the Company (as listed below, collectively the "Guarantor Subsidiaries") have guaranteed fully and unconditionally, on a joint and several basis, the obligation to pay principal and interest on the Company's $400 million 8.25% Senior Subordinated Notes issued on March 8, 2010 (the "Notes"). Certain subsidiaries and operating divisions are not guarantors of the Notes and have been included in the financial results of the Parent in the information below. These Non-Guarantor entities are not material to the Parent. Those subsidiaries that are guarantors and co-obligors of the Notes are as follows:

Farnam Companies, Inc.

Four Paws Products Ltd.

Grant Laboratories, Inc.

Gulfstream Home & Garden, Inc.

Interpet USA, LLC

Kaytee Products, Inc.

Matthews Redwood & Nursery Supply, Inc.

Matson, LLC

New England Pottery, LLC

Pennington Seed, Inc. (including Pennington Seed, Inc. of Nebraska, Gro Tec, Inc., Seeds West, Inc., All-Glass Aquarium Co., Inc. and Cedar Works, LLC.)

Pets International, Ltd.

T.F.H. Publications, Inc.

Wellmark International (including B2E Corporation and B2E Biotech LLC)

In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, the Company has included the accompanying consolidating condensed financial statements based on the Company's understanding of the Securities and Exchange Commission's interpretation and application of Rule 3-10 of the Securities and Exchange Commission's Regulation S-X.

 

    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 24, 2011
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 499,930      $ 1,253,320      $ (124,598   $ 1,628,652   

Cost of goods sold and occupancy

    377,597        881,734        (124,598     1,134,733   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    122,333        371,586        0        493,919   

Selling, general and administrative expenses

    129,982        278,762        0        408,744   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (7,649     92,824        0        85,175   

Interest – net

    (37,985     237        0        (37,748

Other income

    293        257        0        550   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (45,341     93,318        0        47,977   

Income taxes (tax benefit)

    (17,537     37,132        0        19,595   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (27,804     56,186        0        28,382   

Net income attributable to noncontrolling interest

    59        0        0        59   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (27,863     56,186        0        28,323   

Equity in undistributed income of guarantor subsidiaries

    56,186        0        (56,186     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 28,323      $ 56,186      $ (56,186   $ 28,323   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 25, 2010
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 504,962      $ 1,143,765      $ (125,079   $ 1,523,648   

Cost of goods sold and occupancy

    367,555        766,006        (125,079     1,008,482   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    137,407        377,759        0        515,166   

Selling, general and administrative expenses

    129,904        264,188        0        394,092   

Intangible asset impairments

    0        12,000        0        12,000   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    7,503        101,571        0        109,074   

Interest – net

    (33,898     311        0        (33,587

Other income (expense)

    (7,432     7,851        0        419   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (33,827     109,733        0        75,906   

Income taxes (tax benefit)

    (12,387     40,497        0        28,110   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (21,440     69,236          47,796   

Net income attributable to noncontrolling interest

    1,963        0        0        1,963   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (23,403     69,236        0        45,833   

Equity in undistributed income of guarantor subsidiaries

    69,236        0        (69,236     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 45,833      $ 69,236      $ (69,236   $ 45,833   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 26, 2009
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 489,717      $ 1,264,278      $ (139,695   $ 1,614,300   

Cost of goods sold and occupancy

    358,153        868,516        (139,695     1,086,974   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    131,564        395,762        0        527,326   

Selling, general and administrative expenses

    122,654        278,686        0        401,340   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    8,910        117,076        0        125,986   

Interest – net

    (22,370     309        0        (22,061

Other income (expense)

    (6,642     6,694        0        52   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss ) before income taxes and noncontrolling interest

    (20,102     124,079        0        103,977   

Income taxes (tax benefit)

    (7,711     44,079        0        36,368   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (12,391     80,000        0        67,609   

Net income attributable to noncontrolling interest

    1,661        0        0        1,661   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (14,052     80,000        0        65,948   

Equity in undistributed income of guarantor subsidiaries

    80,000        0        (80,000     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 65,948      $ 80,000      $ (80,000   $ 65,948   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

     CONSOLIDATING CONDENSED BALANCE SHEET
September 24, 2011
(in thousands)
 
     Parent      Guarantor
Subsidiaries
     Eliminations     Consolidated  
ASSETS   

Cash and cash equivalents

   $ 10,633       $ 1,398       $ 0      $ 12,031   

Short term investments

     17,820         0         0        17,820   

Accounts receivable, net

     47,698         153,306         (5,587     195,417   

Inventories

     102,861         226,685         0        329,546   

Prepaid expenses and other assets

     29,077         18,695         0        47,772   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     208,089         400,084         (5,587     602,586   

Land, buildings, improvements and equipment, net

     72,505         103,897         0        176,402   

Goodwill

     0         210,223         0        210,223   

Investment in guarantors

     645,876         0         (645,876     0   

Other assets

     38,622         65,170         0        103,792   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 965,092       $ 779,374       $ (651,463   $ 1,093,003   
  

 

 

    

 

 

    

 

 

   

 

 

 
LIABILITIES AND EQUITY           

Accounts payable

   $ 28,072       $ 94,039       $ (5,587   $ 116,524   

Accrued expenses and other liabilities

     37,825         37,582         0        75,407   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     65,897         131,621         (5,587     191,931   

Long-term debt

     435,245         85         0        435,330   

Other long-term obligations

     7,168         1,792         0        8,960   

Shareholders' equity attributable to Central Garden & Pet

     456,776         645,876         (645,876     456,776   

Noncontrolling interest

     6         0         0        6   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     456,782         645,876         (645,876     456,782   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 965,092       $ 779,374       $ (651,463   $ 1,093,003   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

      CONSOLIDATING CONDENSED BALANCE SHEET
September 25, 2010
(in thousands)
 
   Unconsolidated     Consolidated  
   Parent      Guarantor
Subsidiaries
     Eliminations    
ASSETS           

Cash and cash equivalents

   $ 90,265       $ 1,195       $ 0      $ 91,460   

Short term investments

     15,320         0         0        15,320   

Accounts receivable, net

     47,001         150,838         (5,417     192,422   

Inventories

     84,129         201,835         0        285,964   

Prepaid expenses and other assets

     23,447         19,286         0        42,733   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     260,162         373,154         (5,417     627,899   

Land, buildings, improvements and equipment, net

     63,303         101,978         0        165,281   

Goodwill

     0         207,319         0        207,319   

Investment in guarantors

     633,908         0         (633,908  

Other assets

     47,327         83,058         0        130,385   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 1,004,700       $ 765,509       $ (639,325   $ 1,130,884   
  

 

 

    

 

 

    

 

 

   

 

 

 
LIABILITIES AND EQUITY           

Accounts payable

   $ 35,218       $ 82,810       $ (5,417   $ 112,611   

Accrued expenses and other liabilities

     34,692         46,891         0        81,583   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total current liabilities

     69,910         129,701         (5,417     194,194   

Long-term debt

     400,026         80         0        400,106   

Other long-term obligations

     2,621         1,820         0        4,441   

Shareholders' equity attributable to Central Garden & Pet Company

     530,696         633,908         (633,908     530,696   

Noncontrolling interest

     1,447         0         0        1,447   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     532,143         633,908         (633,908     532,143   

Total

   $ 1,004,700       $ 765,509       $ (639,325   $ 1,130,884   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 24, 2011
(in thousands)
 
        Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

  $ 45,708      $ 61,486      $ (56,186   $ 51,008   
 

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

    (16,803     (14,760     0        (31,563

Businesses acquired, net of cash acquired

    (23,403     (1,904     0        (25,307

Return of equity method investment

    3,133        0        0        3,133   

Investment in short term investments

    (2,500     0        0        (2,500

Investment in guarantor

    (11,967     (44,219     56,186        0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

    (51,540     (60,883     56,186        (56,237
 

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

    (668,000     0        0        (668,000

Borrowings on revolving line of credit

    703,000        0        0        703,000   

Repayments of long-term debt

    (190     (145     0        (335

Proceeds from issuance of common stock

    1,675        0        0        1,675   

Excess tax benefits from stock-based awards

    945        0        0        945   

Repurchase of common stock

    (108,727     0        0        (108,727

Distribution to noncontrolling interest

    (1,500     0        0        (1,500

Payment of financing costs

    (1,055     0        0        (1,055
 

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (73,852     (145     0        (73,997
 

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

    52        (255     0        (203
 

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (79,632     203        0        (79,429

Cash and cash equivalents at beginning of year

    90,265        1,195        0        91,460   
 

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 10,633      $ 1,398      $ 0      $ 12,031   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

     CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 25, 2010
(in thousands)
 
         Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

   $ 69,266      $ 135,199      $ (69,236   $ 135,229   
  

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

     (17,492     (6,698     0        (24,190

Businesses acquired, net of cash acquired

     0        (1,756     0        (1,756

Investment in short term investments

     (15,320     0        0        (15,320

Investment in guarantor

     58,815        (128,051     69,236        0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

     26,003        (136,505     69,236        (41,266
  

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

     (10,000     0        0        (10,000

Borrowings on revolving line of credit

     10,000        0        0        10,000   

Repayments of long-term debt

     (407,675     (249     0        (407,924

Proceeds from issuance of long-term debt

     400,000        0        0        400,000   

Proceeds from issuance of common stock

     1,294        0        0        1,294   

Excess tax benefits from stock-based awards

     836        0        0        836   

Repurchase of common stock

     (66,901     0        0        (66,901

Payment of financing costs

     (12,711     0        0        (12,711

Distribution to noncontrolling interest

     (2,761     0        0        (2,761
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (87,918     (249     0        (88,167
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

     (44     40        0        (4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     7,307        (1,515     0        5,792   

Cash and cash equivalents at beginning of year

     82,958        2,710        0        85,668   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 90,265      $ 1,195      $ 0      $ 91,460   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 26, 2009
(in thousands)
 
     Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by operating activities

   $ 179,757      $ 121,881      $ (80,000   $ 221,638   
  

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

     (7,882     (8,623     0        (16,505

Businesses acquired, net of cash acquired

     0        (6,549     0        (6,549

Proceeds from disposals of property

     0        2,512        0        2,512   

Investment in guarantor

     30,007        (110,007     80,000        0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

     22,125        (122,667     80,000        (20,542
  

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

     (551,000     0        0        (551,000

Borrowings on revolving line of credit

     473,000        0        0        473,000   

Repayments of long-term debt

     (24,780     (221     0        (25,001

Proceeds from issuance of common stock

     479        0        0        479   

Excess tax benefits from stock-based awards

     542        0        0        542   

Repurchase of common stock

     (37,821     0        0        (37,821

Payment of financing costs

     (128     0        0        (128

Distribution to noncontrolling interest

     (2,082     0        0        (2,082
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (141,790     (221     0        (142,011
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

     0        (346     0        (346
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     60,092        (1,353     0        58,739   

Cash and cash equivalents at beginning of year

     22,866        4,063        0        26,929   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 82,958      $ 2,710      $ 0      $ 85,668